KBRA Assigns Ratings to PMT ISSUER TRUST – FMSR and PMT CO-ISSUER TRUST I - FSMR, MSR Collateralized Notes, Series 2024-VF2 Notes

23 Dec 2024   |   New York

Contacts

KBRA assigns a rating of ‘BBB- (sf)’ to the Series 2024-VF2 Variable Funding Notes issued by PMT ISSUER TRUST – FMSR, and PMT CO-ISSUER TRUST I – FMSR, master trust issuers of notes backed by participation certificates evidencing participation interests in MSRs that are created on mortgage loans originated or purchased by Pennymac Corp. (PMC) or acquired by PMC on other mortgage loans included in Fannie Mae MBS or otherwise owned by Fannie Mae or a portion of the cash flows related to certain MSRs from an affiliate. The participation interests represent an undivided interest in a portion of servicing fees payable to PMC as Servicer under the Fannie Mae Lender Contract, the agreement pursuant to which the Servicer performs loan servicing functions and is entitled to retain servicing fees and to collect certain ancillary income in accordance with the Fannie Mae Guide. KBRA’s rating on the notes is primarily dependent upon the rating of PennyMac Mortgage Investment Trust (PMT) (KBRA Rating: BB+/Stable) as repurchase guarantor under a repo facility in support of the MSRs granted by Fannie Mae to PMT’s subsidiary, PMC. Revisions to PMT’s issuer rating will likely result in a commensurate rating movement to the rated notes.

Notes Series Maximum VFN Balance Note Type Note Rate Description (1) Step Up Rate Stated Maturity Date Advance Rate KBRA Rating 2024-VF2 $1,000,000,000 VF Notes SOFR + 3.25% (2) N/A June 2026 85.00% BBB- (sf) (1)    Per annum rate (2)    Subject to increase upon subsequent issuance of additional Term Note at the Term Note margin plus 0.25%, provided the resulting margin is no less than 2.50% or greater than 5.00% Ratings Assigned to Notes on December 20, 2024

Key Credit Considerations

KBRA’s rating report for the Series 2024-FT1 term notes describes the rating rationale which is also generally applicable to the rating for the currently outstanding Variable Funding Notes for a which a rating is now provided, with some distinctions as described herein.

In addition to the VFNs listed above, the following series of notes were also previously issued by the master trust:

Notes Series Initial Note Balance Note Type Note Rate Description (2) Step Up Rate Stated Maturity Date (7) Advance Rate KBRA Rating 2017-VF1 $2,000,000,000 (1) Variable Funding Notes SOFR + 3.25% N/A June 2026 85.00% BBB- (sf) 2021-FT1 $350,000,000 Term Notes SOFR + 3.00% 0.50% (4) Payment Date in March 2026 80.00% BBB- (sf) 2023-FTL1 $370,000,000 Term Loan Notes SOFR + 3.00% 0.50% (5) Payment Date in May 2028 74.00% NR 2024-FT1 $355,000,000 Term Notes SOFR + 2.75% 0.65% (6) December 2027 80.00% BBB- (sf) 2024-VF1 $2,000,000,000 (1) Variable Funding Notes SOFR + 3.25% (3) N/A February 2026 90.00% BBB- (sf) (1)        Maximum balance. (2)        Per annum rate. (3)       Subject to 0.125% increase every six months from the 3/15/24 closing date until the rate equals 3.625%. (4)        Additional interest amount owed above the series Note Rate on any distribution following the stated maturity date if optional extension is exercised. (5)        Additional interest amount owed above the series Note Rate on any distribution following the Optional Extension term of one year beginning the payment date in May 2028. (6)        Additional interest amount owed above the series Note Rate on any distribution following the Optional Extension term of six months beginning the payment date in December 2027. (7)        For MSR term notes, initial five-year term and PennyMac Corp., as Administrator, may exercise a one-time extension for a period of six months, two years or two one-year extensions, as applicable. Additional Previously Issued and Outstanding Series of Notes Issued by PMT ISSUER TRUST – FMSR (and PMT CO-ISSUER TRUST I – FSMR as applicable)

Credit Considerations for Variable Funding Notes and Distinguishing Features

Series 2024-VF2

These notes are backed by the same participation interests created in the underlying MSRs that support the previously rated term notes. They are also subject to the same risks presented to the term note holders subject with respect to the priority claims of Fannie Mae under the associated acknowledgment agreement (AA). This may include, without limitation, Fannie Mae’s right to terminate PMC’s rights to the MSRs with or without cause, and the right to sell, or have transferred, the MSRs.

From a credit perspective the VFN stands in a somewhat preferential position relative to the term note holders, as the VFN will be paid down by the issuer to cure periodic borrowing base deficiencies, while the term notes are not paid prior to maturity unless certain events occur. These events include early amortization of the term notes upon events which include breaching minimum portfolio thresholds or market value metrics, exceeding Fannie Mae performance thresholds with respect to delinquency, or other material uncured breach by the Servicer under the Fannie Mae Lender Contract.

The advance rate for the Series 2024-VF2 notes is 85.0%, and it is noted that the higher advance rates associated with Fannie Mae MSRs is consistent with the recovery entitlements of the noteholders pursuant to the Fannie Mae AA. Unlike Ginnie Mae servicing rights in which MSR extinguishment can result in a loss of all MSR proceeds, potential losses to noteholders under the Fannie Mae AA are constrained through use of a Stop Loss Cap formula which limits Fannie Mae’s claim on remaining MSR value.

Rating Sensitivities

Positive rating momentum at PMT is unlikely in the intermediate term. A net increase in fixed obligations – debt or preferred – would generally be viewed negatively in the context of the earnings backdrop noted at the time of KBRA’s April 2024 affirmation of the PMT Issuer rating. The interest and fixed charge coverage ratios are adequate for the rating category, but toward the lower end of the range.

ESG Considerations

KBRA typically analyzes Environmental, Social, and Governance (ESG) factors through the lens of how management teams plan for and manage relevant ESG risks and opportunities. More information on KBRA’s approach to ESG risk management in financial institution ratings can be found here. Over the medium-term, banks and other financial institutions will need to prioritize ESG risk management and disclosure with the likelihood of expansions in ESG-related regulation and rising investor focus on ESG issues.

KBRA analyzes many sector- and issuer-specific ESG issues but our analysis is often anchored around three core topics: climate change, with particular focus on greenhouse gas emissions; stakeholder preferences; and cybersecurity. Under environmental, as the effects of climate change evolve and become more severe, issuers are increasingly facing an emerging array of challenges and potential opportunities that can influence financial assets, operations, and capital planning. Under social, the effects of stakeholder preferences on ESG issues can impact the demand for an issuer’s product and services, the strength of its global reputation and branding, its relationship with employees, consumers, regulators, and lawmakers, and, importantly, its cost of and access to capital. Under governance, as issuers continue to become more reliant on technology, cybersecurity planning and information management are necessary for most issuers, regardless of size and industry.

Environmental Factors

Environmental considerations including climate-related risks are embedded in the company’s management practices. The company supports home ownership across the U.S., predominately by originating and servicing residential loans guaranteed or insured by the U.S. government or its sponsored enterprises.

Social Factors

PMT supports home ownership across the U.S., predominately by originating and servicing residential loans guaranteed or insured by the U.S. government or its sponsored enterprises. As a top 10 residential lender and loan servicer, PFSI seeks to originate and service loans at the lowest cost, which benefits all of its stakeholders; this includes offering governmentally-induced forbearance programs and financial assistance guidance. PFSI management team is well regarded within the industry and its track record of supporting homeownership is well documented.

Governance Factors

To access ratings and relevant documents, click here.

Methodologies

Disclosures

A description of all substantially material sources that were used to prepare the credit rating and information on the methodology(ies) (inclusive of any material models and sensitivity analyses of the relevant key rating assumptions, as applicable) used in determining the credit rating is available in the Information Disclosure Form(s) located here.

Information on the meaning of each rating category can be located here.

Further disclosures relating to this rating action are available in the Information Disclosure Form(s) referenced above. Additional information regarding KBRA policies, methodologies, rating scales and disclosures are available at www.kbra.com.

About KBRA

Kroll Bond Rating Agency, LLC (KBRA) is a full-service credit rating agency registered with the U.S. Securities and Exchange Commission as an NRSRO. Kroll Bond Rating Agency Europe Limited is registered as a CRA with the European Securities and Markets Authority. Kroll Bond Rating Agency UK Limited is registered as a CRA with the UK Financial Conduct Authority. In addition, KBRA is designated as a designated rating organization by the Ontario Securities Commission for issuers of asset-backed securities to file a short form prospectus or shelf prospectus. KBRA is also recognized by the National Association of Insurance Commissioners as a Credit Rating Provider.

Doc ID: 1007333

CONNECT WITH KBRA
805 Third Avenue
29th Floor
New York, NY 10022
+1 (212) 702-0707
Contact Us

© 2010-2025 Kroll Bond Rating Agency, LLC. All Rights Reserved. Kroll Bond Rating Agency, LLC is not affiliated with Kroll Inc., Kroll Associates Inc., KrollOnTrack Inc., or their affiliated businesses.