KBRA Downgrades the Ratings for Brightline East LLC’s Senior Secured Notes to B- From B+

5 Aug 2025   |   New York

Contacts

KBRA downgrades to B- from B+ its ratings for Brightline East LLC’s $1.33 billion senior secured notes. The Outlook is Negative.

Brightline East is the indirect owner of Brightline Trains Florida LLC (Brightline Florida), the owner and operator of a 235-mile intercity high-speed passenger rail connecting Southeast and Central Florida. The rating downgrade and Negative Outlook respond to Brightline’s underperformance during 2024 compared to KBRA’s rating case coupled with our expectation of further liquidity constraints during the ramp-up phase. In December 2024 Brightline East repurchased $206.2 million of senior notes, reducing the outstanding balance to $1.1 billion.

Key Credit Considerations

(-) Slower Recovery Outlook and Revised Forecast Assumptions

While Brightline has made progress in expanding capacity and restoring service, overall ridership recovery is now expected to occur at a slower pace than previously anticipated. KBRA has revised its forecast to reflect the project’s recent performance trends and continued uncertainty surrounding the timing and strength of demand recovery—particularly in the short-distance segment. Under the updated rating case, total ridership is projected to grow at a compound annual growth rate (CAGR) of 3.8% from 2023 through 2054, while ticket revenues are expected to grow at a 5.4% CAGR over the 2024–2054 period. KBRA has also adjusted its fare escalation assumption to 2.0% annually (down from 2.5%), informed by historical pricing trends and limited visibility into long-term elasticity once the service returns to full schedule.

(-) Limited Liquidity

As of June 30, 2025, Brightline East had $230.8 million in liquidity reserves, including the $30.8 million debt service reserve account (DSRA). Under KBRA’s updated assumptions, and given that no distributions from the OpCo are expected before 2027, the liquidity currently available will be sufficient to cover debt service through July 1, 2026, exposing the transaction to a potential default as early as January 1, 2027, should ridership and revenues not exceed KBRA’s forecast, or if higher operating expenses continue through the ramp-up phase.

Surveillance Rating Rationale

The rating reflects ongoing underperformance at the OpCo level, where overall ridership and revenue recovery have lagged expectations despite progress in fleet expansion. Although Brightline achieved six-car trainsets by June 2025 and remains on track to reach full seven-car configurations by year-end, the anticipated recovery in demand has been slower than projected, increasing uncertainty around the timing and strength of cash flow generation.

As a result, distributions from the operating company to Brightline East are not expected to resume before 2027 under KBRA’s updated rating case. The liquidity position at Brightline East remains unchanged as of June 30, 2025, and is projected to be sufficient to meet debt service obligations only through July 1, 2026. Absent external support or a material improvement in project performance, Brightline East could face insolvency by January 1, 2027.

Although refinancing risk is somewhat mitigated by the project’s long asset life—resulting in a discounted cash flow (DCF)-to-debt ratio of 3.09x as of January 2027—persistent underperformance during the ramp-up period could significantly impair cash flow visibility and weaken Brightline East’s ability to withstand downside scenarios.

Outlook

The Negative Outlook reflects KBRA’s updated ridership forecast, under which distributions to Brightline East are not expected until 2027, at which point the transaction could be facing high solvency risk. A ratings upgrade is unlikely due to the slower-than-expected ramp-up as well as the notes’ structural subordination to any existing and future debt issued by Brightline Florida. A ratings downgrade over the next 18 months is possible if performance during 2025 fails to exceed KBRA’s current expectations.

Rating Sensitivities

A ratings upgrade is unlikely given the structural subordination of the notes to all debt issued at the Brightline Florida level.

We could lower the ratings if there were lower-than-expected ridership and/or revenues, a slower or more prolonged ramp-up period, or higher operating costs than forecast in KBRA’s rating case that expose Brightline to high liquidity and solvency risk.

ESG Considerations

Environmental Factors

Brightline Florida’s passenger rail service is estimated to represent a 75% reduction of CO2 emissions per passenger kilometer compared to car transportation. Therefore, the transaction could potentially benefit from future regulation to address carbon limits and promote public transportation.

Social Factors

Traveler preference toward cleaner and more efficient modes of transit could benefit Brightline Florida’s ridership, especially if such preference changes are permanent. However, given the high exposure of the passenger rail industry to economic cycles, ridership could be impacted by economic downturns that result in rising unemployment and a reduction in disposable income.

Governance Factors

Brightline Florida’s management team comprises professionals with a wealth of experience in the transportation and hospitality industries. Further, the company’s construction management and operating teams come from diverse backgrounds with experience in some of the largest rail systems in the country, in addition to benefiting from Siemens engineers on site 24/7.

To access ratings and relevant documents, click here.

Related Publications

Methodologies

Disclosures

A description of all substantially material sources that were used to prepare the credit rating and information on the methodology(ies) (inclusive of any material models and sensitivity analyses of the relevant key rating assumptions, as applicable) used in determining the credit rating is available in the Information Disclosure Form(s) located here.

Information on the meaning of each rating category can be located here.

Further disclosures relating to this rating action are available in the Information Disclosure Form(s) referenced above. Additional information regarding KBRA policies, methodologies, rating scales and disclosures are available at www.kbra.com.

About KBRA

Kroll Bond Rating Agency, LLC (KBRA), one of the major credit rating agencies (CRA), is a full-service CRA registered with the U.S. Securities and Exchange Commission as an NRSRO. Kroll Bond Rating Agency Europe Limited is registered as a CRA with the European Securities and Markets Authority. Kroll Bond Rating Agency UK Limited is registered as a CRA with the UK Financial Conduct Authority. In addition, KBRA is designated as a Designated Rating Organization (DRO) by the Ontario Securities Commission for issuers of asset-backed securities to file a short form prospectus or shelf prospectus. KBRA is also recognized as a Qualified Rating Agency by Taiwan’s Financial Supervisory Commission and is recognized by the National Association of Insurance Commissioners as a Credit Rating Provider (CRP) in the U.S.

Doc ID: 1010694