KBRA Downgrades Three Ratings of JPMDB 2017-C5 to D (sf) Following Realization of Principal Losses
25 Sep 2025 | New York
KBRA downgrades the ratings of the F-RR and G-RR certificates to D (sf) from C (sf) and the E-RR certificate to D (sf) from CC (sf) for JPMDB 2017-C5, a $752.4 million CMBS conduit transaction, following realized losses incurred from the resolution of the 229 West 43rd Street Retail Condo REO asset (originally largest, $80.0 million loan balance at issuance) as reflected in the September 2025 remittance report. The asset, a 248,457-square-foot retail condominium located within an 18-story office building in New York City’s Times Square, was liquidated on August 12, 2025, for $28.0 million, resulting in a full loss on the $285.0 million whole loan, reflecting a loss severity of about 101%. A December 2024 appraisal valued the property at $48.0 million ($193 per sf), representing a 46.7% decline from its March 2024 appraisal of $90.0 million ($362 per sf) and an 89.8% decline from its issuance value of $470.0 million ($1,892 per sf).
According to the September 2025 remittance report, cumulative principal losses on the transaction totaled $80.9 million, including non-recoverable advances tied to the REO asset. Classes NR-RR, G-RR and F-RR have been reduced to zero and the realized losses have resulted in the principal balance of Class E-RR being reduced by $6.0 million (20.1% of the original certificate balance).
KBRA's other outstanding ratings are unchanged at this time.
Details concerning the classes with a rating change are as follows:
- Class E-RR to D (sf) from CC (sf)
- Class F-RR to D (sf) from C (sf)
- Class G-RR to D (sf) from C (sf)
To access ratings and relevant documents, click here.
Related Publication
Methodologies
- CMBS: North American CMBS Property Evaluation Methodology
- CMBS: North American CMBS Multi-Borrower Rating Methodology
- CMBS: North American CMBS Single Borrower & Large Loan Rating Methodology
- CMBS: Methodology for Rating Interest-Only Certificates in CMBS Transactions
- Structured Finance: Global Structured Finance Counterparty Methodology
- ESG Global Rating Methodology