Press Release|Structured Credit
View PDF

KBRA Affirms Ratings for Trapeza CDO XII, Ltd.

28 Oct 2025   |   New York

Contacts

KBRA affirms the rating to five classes of notes issued by Trapeza CDO XII, Ltd and Trapeza CDO XII, Inc. (“Trapeza XII”), a cash flow collateralized debt obligation (“CDO”) managed by Hildene Collateral Management Company, LLC (“Hildene”).

Trapeza XII is a CDO of TruPS securities, surplus notes, and sub debt issued by community and regional banks, insurance companies and their holding companies. The K-WARF of the portfolio is 423, which is within the BBB to BBB- category. Trapeza XII is a static transaction and does not allow for any reinvestments.

The performing portfolio at initial rating consisted of 20 assets from 20 obligors with a total collateral par value of $207.8 million and liabilities of $308.5 million. It now contains 20 performing obligors with a total performing par value of $207.8 million and liabilities of $313.8 million while $69.5 million of defaults were recognized as of the latest portfolio date.

The liabilities increased by a net $5.3 million due to an increase in the total deferred interest balance by $8.9 million since last year partially offset by a $3.6 million reduction in Class C-1 and C-2 deferred interest. There was insufficient interest to service Class D-1, D-2, E-1, E-2 and F current interest to cure the failing Class D coverage test. There was no prepayment. The deal maturity is on April 6, 2042.

Since last year, the K-PD, which adjusts for the asset tenor, changed from 10.1% to 10.9% while the WAL changed from 12.4 to 11.4 years. The current KWARF of 423 is in the BBB to BBB- range. We rated the transaction with data based on October 6, 2024 payment date data. The transaction closed on March 14, 2007.

To access ratings and relevant documents, click here.

Click here to view the report.

Related Publication

Methodologies

Disclosures

Further information on key credit considerations, sensitivity analyses that consider what factors can affect these credit ratings and how they could lead to an upgrade or a downgrade, and ESG factors (where they are a key driver behind the change to the credit rating or rating outlook) can be found in the full rating report referenced above.

A description of all substantially material sources that were used to prepare the credit rating and information on the methodology(ies) (inclusive of any material models and sensitivity analyses of the relevant key rating assumptions, as applicable) used in determining the credit rating is available in the Information Disclosure Form(s) located here.

Information on the meaning of each rating category can be located here.

Further disclosures relating to this rating action are available in the Information Disclosure Form(s) referenced above. Additional information regarding KBRA policies, methodologies, rating scales and disclosures are available at www.kbra.com.

About KBRA

Kroll Bond Rating Agency, LLC (KBRA), one of the major credit rating agencies (CRA), is a full-service CRA registered with the U.S. Securities and Exchange Commission as an NRSRO. Kroll Bond Rating Agency Europe Limited is registered as a CRA with the European Securities and Markets Authority. Kroll Bond Rating Agency UK Limited is registered as a CRA with the UK Financial Conduct Authority. In addition, KBRA is designated as a Designated Rating Organization (DRO) by the Ontario Securities Commission for issuers of asset-backed securities to file a short form prospectus or shelf prospectus. KBRA is also recognized as a Qualified Rating Agency by Taiwan’s Financial Supervisory Commission and is recognized by the National Association of Insurance Commissioners as a Credit Rating Provider (CRP) in the U.S.

Doc ID: 1011995