KBRA Downgrades All Ratings for Taurus 2020-1 NL DAC
20 Mar 2025 | London
KBRA UK (KBRA) downgrades the ratings of all classes of notes for Taurus 2020-1 NL DAC, a CMBS single-borrower transaction. KBRA simultaneously removes all ratings from Watch Downgrade where they were placed in December 2024. The rating actions follow a surveillance review of the transaction. The downgrades are based on a decline in KNCF and value for the remaining collateral properties, resulting in a significant increase in KLTV from last review and securitisation. KBRA also considered the sponsor’s request in December 2024 to modify and extend the loan term prior to the February 2025 final maturity date, and the likelihood the borrower will continue to face challenges refinancing the loan at its modified maturity in February 2026, as well as the high concentration of office properties within the portfolio.
The transaction collateral at closing consisted of a €653.3 million limited recourse, first lien mortgage loan. There was also an unfunded €67.0 million pari passu capital expenditure (capex) facility. The loan was secured by the borrowers’ freehold and leasehold interests in 105 properties across 10 market areas throughout the Netherlands. As of February 2025, seventy-three property releases have reduced the portfolio to 32 properties and lowered the outstanding loan balance 46.7% to €347.2 million. The capex facility has decreased to €35.9 million. In addition to the €383.1 million total senior loan, there is €58.6 million of outstanding mezzanine debt held outside the trust.
The collateral properties consist of 28 office buildings, two industrial properties, and two car parks. The properties are in five market areas in the Netherlands, the largest being Amsterdam (49.5% of loan balance). They are leased to nearly 320 tenants.
KBRA utilised information obtained from the trustee and the servicer to analyse the remaining loan collateral as of the February 2025 servicer report. The analysis produced a KNCF of €23.0 million and a KBRA value of €320.7 million (€1,371 per sqm). The resulting KLTV is 119.5%, compared to 110.0% at last review and 96.5% at securitisation. The portfolio is 71.6% leased after adjusting for tenants that have given notice of their intention to vacate, down from 73.0% at last review and 84.0% at closing. A Cash Trapping Event has been in effect since the November 2022 reporting period. KBRA identifies the loan as a K-LOC.
Details for classes with rating changes are as follows:
- Class A to AA- (sf) from AAA (sf) DN
- Class B to A- (sf) from AA- (sf) DN
- Class C to BBB- (sf) from A- (sf) DN
- Class D to B (sf) from BB (sf) DN
- Class E to B- (sf) from B (sf) DN
To access ratings and relevant documents, click here.
Click here to view the report.