KBRA Affirms All Ratings for MSCI 2015-420
30 Jan 2026 | New York
KBRA affirms its outstanding ratings for MSCI 2015-420, a CMBS single-borrower transaction. The affirmations follow a surveillance review of the transaction, which has exhibited stable performance since last review. The KLTV has improved since last review and securitization due to deleveraging from the amortization of the transaction collateral.
The transaction collateral is a single, non-recourse, first lien mortgage loan secured by the borrower’s leasehold interest in the Graybar Building, a 1.5 million sf Class-A office tower. The property is located at 420 Lexington Avenue in the Grand Central District of New York City’s Manhattan borough. The loan has an outstanding trust balance of $210.1 million ($141 per sf) as of the January 2026 remittance date. The loan sponsor is an affiliate of SL Green Realty Corporation. As of January 2026, the loan is current in payment.
The loan had an ARD in October 2024; however, the borrower exercised a 16-year extension option to extend the final maturity date to October 2040. Following the ARD, the interest rate for the loan increased to 8.02%.
KBRA analyzed the cash flow for the property utilizing information from the trustee and servicer to determine KNCF. The analysis produced a KNCF of $26.9 million and a KBRA value of $336.2 million ($225 per sf). The resulting in-trust KLTV is 62.5%, compared with 64.6% at last review and 72.3% at securitization. KBRA maintains a KPO of Perform on the loan.
To access ratings and relevant documents, click here.
Click here to view the report.
Related Publication
Methodologies
- CMBS: North American CMBS Property Evaluation Methodology
- CMBS: North American CMBS Single Borrower & Large Loan Rating Methodology
- CMBS: Methodology for Rating Interest-Only Certificates in CMBS Transactions
- Structured Finance: Global Structured Finance Counterparty Methodology
- ESG Global Rating Methodology